Galaxy Entertainment Group Limited
GXYEF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $23,246 | $21,962 | $21,471 | $19,984 |
| % Growth | 5.8% | 2.3% | 7.4% | – |
| Cost of Goods Sold | $4,795 | $12,936 | $4,954 | $6,020 |
| Gross Profit | $18,451 | $9,026 | $16,516 | $6,755 |
| % Margin | 79.4% | 41.1% | 76.9% | 33.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | -$55 | $0 | $1,950 |
| SG&A Expenses | $0 | $1,321 | $1,202 | $3,226 |
| Sales & Mktg Exp. | $0 | $1,376 | $1,202 | $1,276 |
| Other Operating Expenses | $0 | $15,145 | $0 | $0 |
| Operating Expenses | $0 | $16,465 | $1,202 | $3,226 |
| Operating Income | $18,451 | -$7,439 | $15,314 | $22,079 |
| % Margin | 79.4% | -33.9% | 71.3% | 110.5% |
| Other Income/Exp. Net | -$13,092 | $11,926 | -$10,835 | -$18,046 |
| Pre-Tax Income | $5,359 | $4,487 | $4,479 | $4,033 |
| Tax Expense | $96 | $80 | $72 | $56 |
| Net Income | $5,240 | $4,372 | $4,387 | $3,938 |
| % Margin | 22.5% | 19.9% | 20.4% | 19.7% |
| EPS | 1.2 | 1 | 1 | 0.9 |
| % Growth | 20% | 0% | 11.1% | – |
| EPS Diluted | 1.2 | 1 | 1 | 0.9 |
| Weighted Avg Shares Out | 4,385 | 4,374 | 4,374 | 4,370 |
| Weighted Avg Shares Out Dil | 4,386 | 4,375 | 4,375 | 4,370 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1,147 | $0 | $470 |
| Interest Expense | $97 | $137 | $0 | -$11 |
| Depreciation & Amortization | $1,668 | $1,886 | $1,675 | $1,649 |
| EBITDA | $6,156 | $7,057 | $5,607 | $6,051 |
| % Margin | 26.5% | 32.1% | 26.1% | 30.3% |