Prospera Energy Inc.
GXRFF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $3,183 | $4,903 | $4,598 | $4,319 |
| % Growth | -35.1% | 6.6% | 6.5% | – |
| Cost of Goods Sold | $3,539 | $1,701 | $1,374 | $1,513 |
| Gross Profit | $3,369 | $3,201 | $3,225 | $2,806 |
| % Margin | 105.8% | 65.3% | 70.1% | 65% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $781 | $714 | $709 | $420 |
| SG&A Expenses | $781 | $714 | $709 | $420 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$220 | $2,787 | $3,635 | $3,859 |
| Operating Expenses | $561 | $3,501 | $4,344 | $4,279 |
| Operating Income | -$916 | -$300 | -$1,119 | -$1,474 |
| % Margin | -28.8% | -6.1% | -24.3% | -34.1% |
| Other Income/Exp. Net | -$500 | -$685 | -$624 | -$948 |
| Pre-Tax Income | -$1,416 | -$985 | -$1,743 | -$2,421 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,416 | -$985 | -$1,743 | -$2,421 |
| % Margin | -44.5% | -20.1% | -37.9% | -56.1% |
| EPS | -0.003 | -0.002 | -0.004 | -0.006 |
| % Growth | -39.1% | 43.9% | 28.1% | – |
| EPS Diluted | -0.003 | -0.002 | -0.004 | -0.006 |
| Weighted Avg Shares Out | 445,882 | 434,641 | 429,721 | 427,521 |
| Weighted Avg Shares Out Dil | 445,882 | 434,641 | 429,721 | 427,481 |
| Supplemental Information | – | – | – | – |
| Interest Income | $156 | $177 | $0 | $0 |
| Interest Expense | $970 | $746 | $660 | $1,153 |
| Depreciation & Amortization | $1,064 | $1,031 | $938 | $1,135 |
| EBITDA | $61 | $791 | -$144 | -$133 |
| % Margin | 1.9% | 16.1% | -3.1% | -3.1% |