Prospera Energy Inc.
GXRFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $18 | $13 | $14 | $4 |
| % Growth | 37.5% | -5.2% | 215.2% | – |
| Cost of Goods Sold | $5 | $4 | $4 | $1 |
| Gross Profit | $13 | $9 | $10 | $3 |
| % Margin | 72.5% | 66.3% | 71.4% | 76.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4 | $3 | $2 | $2 |
| SG&A Expenses | $4 | $4 | $2 | $2 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $11 | $9 | $0 | $0 |
| Operating Expenses | $15 | $13 | $10 | $7 |
| Operating Income | -$1 | -$4 | $1 | $3 |
| % Margin | -8.2% | -32.1% | 5.6% | 65.5% |
| Other Income/Exp. Net | -$3 | -$1 | -$1 | $1 |
| Pre-Tax Income | -$4 | -$5 | -$0 | $4 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$4 | -$5 | -$0 | $4 |
| % Margin | -23.6% | -39.2% | -1.5% | 98.6% |
| EPS | -0.01 | -0.015 | -0.001 | 0.044 |
| % Growth | 30.3% | -1,108.3% | -102.7% | – |
| EPS Diluted | -0.01 | -0.014 | -0.001 | 0.044 |
| Weighted Avg Shares Out | 425 | 358 | 170 | 98 |
| Weighted Avg Shares Out Dil | 425 | 380 | 170 | 98 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3 | $1 | $1 | $0 |
| Depreciation & Amortization | $4 | $3 | $3 | $1 |
| EBITDA | $2 | -$1 | $3 | $4 |
| % Margin | 11.1% | -8.8% | 24.8% | 85.9% |