Gaxos.ai Inc.
GXAI · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $498 | $171 | $24 | $1 |
| % Growth | 191.4% | 620.4% | 1,719.9% | – |
| Cost of Goods Sold | $58 | $57 | $30 | $0 |
| Gross Profit | $440 | $114 | -$6 | $1 |
| % Margin | 88.3% | 66.9% | -25.4% | 100% |
| R&D Expenses | $274 | $243 | $221 | $312 |
| G&A Expenses | $0 | $911 | $0 | $589 |
| SG&A Expenses | $1,481 | $911 | $1,165 | $589 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$57 | $0 | $0 |
| Operating Expenses | $1,755 | $1,097 | $1,386 | $901 |
| Operating Income | -$1,315 | -$983 | -$1,392 | -$899 |
| % Margin | -263.9% | -574.8% | -5,864.2% | -68,971.9% |
| Other Income/Exp. Net | $174 | $158 | $160 | $61 |
| Pre-Tax Income | -$1,141 | -$825 | -$1,232 | -$838 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,001 | -$749 | -$1,192 | -$832 |
| % Margin | -201% | -438.3% | -5,021.9% | -63,834.7% |
| EPS | -0.14 | -0.11 | -0.17 | -0.12 |
| % Growth | -27.3% | 35.3% | -41.7% | – |
| EPS Diluted | -0.14 | -0.11 | -0.17 | -0.12 |
| Weighted Avg Shares Out | 7,123 | 7,123 | 7,001 | 6,923 |
| Weighted Avg Shares Out Dil | 7,123 | 7,123 | 7,001 | 6,923 |
| Supplemental Information | – | – | – | – |
| Interest Income | $156 | $147 | $148 | $61 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $58 | $57 | $30 | $15 |
| EBITDA | -$1,082 | -$768 | -$1,202 | -$884 |
| % Margin | -217.2% | -449.2% | -5,066.2% | -67,790.5% |