W.W. Grainger, Inc.
GWW · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $17 | $16 | $15 | $13 |
| % Growth | 4.2% | 8.2% | 16.9% | – |
| Cost of Goods Sold | $10 | $10 | $9 | $8 |
| Gross Profit | $7 | $6 | $6 | $5 |
| % Margin | 39% | 39.4% | 38.4% | 36.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3 | $3 | $3 | $3 |
| SG&A Expenses | $4 | $4 | $4 | $3 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $4 | $4 | $4 | $3 |
| Operating Income | $3 | $3 | $2 | $2 |
| % Margin | 15.4% | 15.6% | 14.5% | 11.9% |
| Other Income/Exp. Net | -$0 | -$0 | -$0 | -$0 |
| Pre-Tax Income | $3 | $3 | $2 | $1 |
| Tax Expense | $1 | $1 | $1 | $0 |
| Net Income | $2 | $2 | $2 | $1 |
| % Margin | 11.1% | 11.1% | 10.2% | 8% |
| EPS | 39.04 | 36.65 | 30.39 | 20.1 |
| % Growth | 6.5% | 20.6% | 51.2% | – |
| EPS Diluted | 38.71 | 36.51 | 30.27 | 19.98 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $3 | $3 | $2 | $2 |
| % Margin | 16.9% | 17% | 15.8% | 13.3% |