W.W. Grainger, Inc.
GWW · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $4,657 | $4,554 | $4,306 | $4,233 |
| % Growth | 2.3% | 5.8% | 1.7% | – |
| Cost of Goods Sold | $2,859 | $2,799 | $2,596 | $2,557 |
| Gross Profit | $1,798 | $1,755 | $1,710 | $1,676 |
| % Margin | 38.6% | 38.5% | 39.7% | 39.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,287 | $1,077 | $1,038 | $1,043 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,287 | $1,077 | $1,038 | $1,043 |
| Operating Income | $511 | $678 | $672 | $633 |
| % Margin | 11% | 14.9% | 15.6% | 15% |
| Other Income/Exp. Net | -$19 | -$17 | -$15 | -$11 |
| Pre-Tax Income | $492 | $661 | $657 | $622 |
| Tax Expense | $171 | $153 | $157 | $125 |
| Net Income | $294 | $482 | $479 | $475 |
| % Margin | 6.3% | 10.6% | 11.1% | 11.2% |
| EPS | 6.1 | 10.04 | 9.88 | 9.74 |
| % Growth | -39.2% | 1.6% | 1.4% | – |
| EPS Diluted | 6.09 | 10.02 | 9.86 | 9.71 |
| Weighted Avg Shares Out | 48 | 48 | 48 | 49 |
| Weighted Avg Shares Out Dil | 48 | 48 | 48 | 49 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $20 | $20 | $21 | $17 |
| Depreciation & Amortization | $65 | $64 | $61 | $62 |
| EBITDA | $577 | $745 | $739 | $701 |
| % Margin | 12.4% | 16.4% | 17.2% | 16.6% |