GP Solutions, Inc.
GWPD · OTC
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Revenue | $4,453 | $3,732 | $2,082 | $1,573 |
| % Growth | 19.3% | 79.3% | 32.4% | – |
| Cost of Goods Sold | $2,838 | $3,170 | $1,698 | $375 |
| Gross Profit | $1,616 | $562 | $383 | $1,198 |
| % Margin | 36.3% | 15.1% | 18.4% | 76.2% |
| R&D Expenses | $73 | $158 | $96 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,728 | $1,711 | $2,305 | $1,285 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,801 | $1,869 | $2,401 | $1,285 |
| Operating Income | -$185 | -$1,307 | -$2,018 | -$87 |
| % Margin | -4.2% | -35% | -96.9% | -5.5% |
| Other Income/Exp. Net | $114 | $42 | $10 | -$2 |
| Pre-Tax Income | -$71 | -$1,265 | -$2,008 | -$89 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$71 | -$1,265 | -$2,008 | -$89 |
| % Margin | -1.6% | -33.9% | -96.5% | -5.7% |
| EPS | -0.001 | -0.014 | -0.023 | -0.001 |
| % Growth | 94.4% | 38.4% | -2,220% | – |
| EPS Diluted | -0.001 | -0.014 | -0.023 | -0.001 |
| Weighted Avg Shares Out | 88,589 | 88,324 | 86,640 | 84,886 |
| Weighted Avg Shares Out Dil | 88,589 | 88,324 | 86,640 | 84,886 |
| Supplemental Information | – | – | – | – |
| Interest Income | $41 | $38 | $10 | $0 |
| Interest Expense | $0 | $5 | $0 | $2 |
| Depreciation & Amortization | $199 | $165 | $120 | $35 |
| EBITDA | $129 | -$1,094 | -$1,888 | -$52 |
| % Margin | 2.9% | -29.3% | -90.7% | -3.3% |