The Goodheart-Willcox Company, Inc.
GWOX · OTC
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Revenue | $60,812 | $54,246 | $52,941 | $39,342 |
| % Growth | 12.1% | 2.5% | 34.6% | – |
| Cost of Goods Sold | $5,835 | $5,232 | $6,140 | $4,640 |
| Gross Profit | $54,977 | $49,014 | $46,801 | $34,702 |
| % Margin | 90.4% | 90.4% | 88.4% | 88.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $39,146 | $36,883 | $33,569 | $31,529 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $39,146 | $36,883 | $33,569 | $31,529 |
| Operating Income | $15,831 | $12,131 | $13,232 | $3,173 |
| % Margin | 26% | 22.4% | 25% | 8.1% |
| Other Income/Exp. Net | $4,051 | $2,833 | $934 | -$2 |
| Pre-Tax Income | $19,882 | $14,964 | $14,166 | $3,171 |
| Tax Expense | $4,065 | $2,848 | $3,174 | $291 |
| Net Income | $15,817 | $12,116 | $10,992 | $2,880 |
| % Margin | 26% | 22.3% | 20.8% | 7.3% |
| EPS | 38.89 | 30.6 | 28.76 | 8.11 |
| % Growth | 27.1% | 6.4% | 254.6% | – |
| EPS Diluted | 38.89 | 30.6 | 28.76 | 8.11 |
| Weighted Avg Shares Out | 407 | 396 | 382 | 355 |
| Weighted Avg Shares Out Dil | 407 | 396 | 382 | 355 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $3,735 | $3,257 | $3,324 | $2,226 |
| EBITDA | $23,617 | $18,221 | $17,490 | $5,399 |
| % Margin | 38.8% | 33.6% | 33% | 13.7% |