Great Western Minerals Group Ltd.
GWMGF · OTC
12/31/2013 | 12/31/2012 | 12/31/2011 | 12/31/2010 | |
|---|---|---|---|---|
| Revenue | $17,385 | $15,687 | $16,437 | $15,140 |
| % Growth | 10.8% | -4.6% | 8.6% | – |
| Cost of Goods Sold | $12,942 | $11,436 | $10,329 | $10,649 |
| Gross Profit | $4,443 | $4,252 | $6,109 | $4,491 |
| % Margin | 25.6% | 27.1% | 37.2% | 29.7% |
| R&D Expenses | $0 | $155 | $536 | $91 |
| G&A Expenses | $16,593 | $21,178 | $17,720 | $10,115 |
| SG&A Expenses | $16,593 | $21,178 | $17,720 | $10,115 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $9 |
| Operating Expenses | $26,064 | $34,573 | $19,634 | $11,249 |
| Operating Income | -$23,840 | -$36,500 | -$12,821 | -$6,759 |
| % Margin | -137.1% | -232.7% | -78% | -44.6% |
| Other Income/Exp. Net | -$5,681 | $16,265 | -$244 | -$8,866 |
| Pre-Tax Income | -$29,521 | -$19,922 | -$14,030 | -$16,185 |
| Tax Expense | -$111 | -$716 | $11 | $148 |
| Net Income | -$29,410 | -$19,206 | -$14,041 | -$16,333 |
| % Margin | -169.2% | -122.4% | -85.4% | -107.9% |
| EPS | -0.07 | -0.046 | -0.037 | -0.062 |
| % Growth | -52.3% | -25.3% | 40.9% | – |
| EPS Diluted | -0.07 | -0.046 | -0.037 | -0.062 |
| Weighted Avg Shares Out | 418,738 | 416,471 | 381,916 | 262,150 |
| Weighted Avg Shares Out Dil | 418,738 | 416,471 | 381,916 | 262,150 |
| Supplemental Information | – | – | – | – |
| Interest Income | $104 | $262 | $705 | $375 |
| Interest Expense | $12,866 | $10,360 | $662 | $1,488 |
| Depreciation & Amortization | $1,750 | $875 | $847 | $1,043 |
| EBITDA | -$19,766 | -$29,184 | -$21,096 | -$5,331 |
| % Margin | -113.7% | -186% | -128.3% | -35.2% |