Great Western Minerals Group Ltd.
GWMGF · OTC
9/30/2014 | 6/30/2014 | 3/31/2014 | 12/31/2013 | |
|---|---|---|---|---|
| Revenue | $6,117 | $5,566 | $7,154 | $5,194 |
| % Growth | 9.9% | -22.2% | 37.7% | – |
| Cost of Goods Sold | $4,907 | $4,458 | $5,896 | $4,367 |
| Gross Profit | $1,209 | $1,108 | $1,258 | $827 |
| % Margin | 19.8% | 19.9% | 17.6% | 15.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,181 | $3,659 | $3,051 | $3,013 |
| SG&A Expenses | $3,181 | $3,659 | $3,051 | $3,013 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $3,839 | $4,873 | $4,788 | $5,195 |
| Operating Income | -$2,630 | -$5,782 | -$5,435 | -$6,434 |
| % Margin | -43% | -103.9% | -76% | -123.9% |
| Other Income/Exp. Net | $12,203 | $11,845 | -$5,706 | -$5,233 |
| Pre-Tax Income | $9,573 | $6,062 | -$9,193 | -$9,496 |
| Tax Expense | $0 | $0 | $3,676 | $4 |
| Net Income | $9,576 | $6,252 | -$9,162 | -$9,501 |
| % Margin | 156.6% | 112.3% | -128.1% | -182.9% |
| EPS | 0.023 | 0.014 | -0.022 | -0.023 |
| % Growth | 64.3% | 163.9% | 3.5% | – |
| EPS Diluted | 0.023 | 0.014 | -0.022 | -0.023 |
| Weighted Avg Shares Out | 418,738 | 418,738 | 418,738 | 418,738 |
| Weighted Avg Shares Out Dil | 418,738 | 418,738 | 418,738 | 418,738 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $9 | $18 | $3,705 |
| Interest Expense | $3,865 | $3,878 | $3,707 | $0 |
| Depreciation & Amortization | $415 | $457 | $443 | $640 |
| EBITDA | $13,853 | $10,398 | -$5,043 | -$5,185 |
| % Margin | 226.5% | 186.8% | -70.5% | -99.8% |