Great-West Lifeco Inc
GWLPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $17,217 | $21,684 | $44,704 | $64,447 |
| % Growth | -20.6% | -51.5% | -30.6% | – |
| Cost of Goods Sold | $9,384 | -$3,584 | $379 | $0 |
| Gross Profit | $7,833 | $25,268 | $44,704 | $64,447 |
| % Margin | 45.5% | 116.5% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $6,732 | $6,329 | $6,905 | $6,129 |
| SG&A Expenses | $6,732 | $6,329 | $6,905 | $6,129 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3,170 | -$13,162 | -$12,443 | $54,451 |
| Operating Expenses | $9,902 | $21,684 | -$7,031 | $60,580 |
| Operating Income | $5,371 | $3,068 | $4,064 | $3,867 |
| % Margin | 31.2% | 14.1% | 9.1% | 6% |
| Other Income/Exp. Net | -$390 | $3,052 | -$20,725 | $3,852 |
| Pre-Tax Income | $4,981 | $3,068 | $4,064 | $3,867 |
| Tax Expense | $737 | $53 | $234 | $304 |
| Net Income | $4,070 | $2,868 | $3,726 | $3,262 |
| % Margin | 23.6% | 13.2% | 8.3% | 5.1% |
| EPS | 4.23 | 3.06 | 3.86 | 3.37 |
| % Growth | 38.2% | -20.7% | 14.5% | – |
| EPS Diluted | 4.22 | 3.07 | 3.86 | 3.36 |
| Weighted Avg Shares Out | 932 | 934 | 932 | 929 |
| Weighted Avg Shares Out Dil | 934 | 934 | 932 | 931 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $390 | $426 | $379 | $334 |
| Depreciation & Amortization | $556 | $505 | $516 | $523 |
| EBITDA | $5,537 | $3,573 | $3,722 | $4,739 |
| % Margin | 32.2% | 16.5% | 8.3% | 7.4% |