ESS Tech, Inc.
GWH · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,295 | $7,540 | $894 | $0 |
| % Growth | -16.5% | 743.4% | – | – |
| Cost of Goods Sold | $51,653 | $20,495 | $0 | $572 |
| Gross Profit | -$45,358 | -$12,955 | $894 | -$572 |
| % Margin | -720.5% | -171.8% | 100% | – |
| R&D Expenses | $11,772 | $42,632 | $71,979 | $30,275 |
| G&A Expenses | $23,507 | $22,574 | $27,469 | $0 |
| SG&A Expenses | $32,668 | $30,318 | $34,407 | $29,755 |
| Sales & Mktg Exp. | $9,161 | $7,744 | $6,938 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $44,440 | $72,950 | $106,386 | $60,030 |
| Operating Income | -$89,798 | -$85,905 | -$105,492 | -$60,602 |
| % Margin | -1,426.5% | -1,139.3% | -11,800% | – |
| Other Income/Exp. Net | $3,576 | $8,327 | $27,523 | -$416,515 |
| Pre-Tax Income | -$86,222 | -$77,578 | -$77,969 | -$477,117 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$86,222 | -$77,578 | -$77,969 | -$477,117 |
| % Margin | -1,369.7% | -1,028.9% | -8,721.4% | – |
| EPS | -7.32 | -0.48 | -7.66 | -58.53 |
| % Growth | -1,425% | 93.7% | 86.9% | – |
| EPS Diluted | -7.32 | -0.48 | -7.66 | -58.53 |
| Weighted Avg Shares Out | 176,604 | 159,959 | 152,676 | 83,256 |
| Weighted Avg Shares Out Dil | 176,604 | 159,959 | 152,676 | 83,256 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3,574 | $5,262 | $2,187 | $1,886 |
| Interest Expense | $0 | $0 | $0 | $1,886 |
| Depreciation & Amortization | $4,724 | $6,513 | $1,523 | $572 |
| EBITDA | -$85,074 | -$79,392 | -$103,969 | -$474,659 |
| % Margin | -1,351.5% | -1,052.9% | -11,629.6% | – |