ESS Tech, Inc.

GWH · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$214$2,358$599$2,850
% Growth-90.9%293.7%-79%
Cost of Goods Sold$4,939$7,459$8,746$16,038
Gross Profit-$4,725-$5,101-$8,147-$13,188
% Margin-2,207.9%-216.3%-1,360.1%-462.7%
R&D Expenses$1,027$1,424$2,478$2,706
G&A Expenses$3,699$3,728$5,571$5,716
SG&A Expenses$4,059$5,032$7,521$7,603
Sales & Mktg Exp.$360$1,304$1,950$1,887
Other Operating Expenses$0$0$0$0
Operating Expenses$5,086$6,456$9,999$10,309
Operating Income-$9,811-$11,557-$18,146-$23,497
% Margin-4,584.6%-490.1%-3,029.4%-824.5%
Other Income/Exp. Net-$564$501$120$18
Pre-Tax Income-$10,375-$11,056-$18,026-$23,479
Tax Expense$0$0$0$0
Net Income-$10,375-$11,056-$18,026-$23,479
% Margin-4,848.1%-468.9%-3,009.3%-823.8%
EPS-0.73-0.9-1.5-1.97
% Growth18.9%40%23.9%
EPS Diluted-0.73-0.9-1.5-1.97
Weighted Avg Shares Out14,15412,27212,033176,604
Weighted Avg Shares Out Dil14,15412,27212,033176,604
Supplemental Information
Interest Income$0$30$216$477
Interest Expense$456$0$0$0
Depreciation & Amortization$1,486$1,545$1,540$1,422
EBITDA-$8,433-$10,012-$16,606-$22,075
% Margin-3,940.7%-424.6%-2,772.3%-774.6%