Golden Valley Bancshares, Inc.
GVYB · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $22,637 | $20,403 | $17,024 | $16,835 |
| % Growth | 10.9% | 19.8% | 1.1% | – |
| Cost of Goods Sold | $6,790 | $4,430 | $752 | $468 |
| Gross Profit | $15,847 | $15,973 | $16,272 | $16,367 |
| % Margin | 70% | 78.3% | 95.6% | 97.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $583 | $428 | $521 | $295 |
| SG&A Expenses | $822 | $809 | $941 | $596 |
| Sales & Mktg Exp. | $239 | $381 | $420 | $301 |
| Other Operating Expenses | $10,560 | $9,879 | $10,751 | $8,437 |
| Operating Expenses | $11,382 | $10,688 | $11,692 | $9,033 |
| Operating Income | $4,465 | $5,285 | $4,580 | $7,334 |
| % Margin | 19.7% | 25.9% | 26.9% | 43.6% |
| Other Income/Exp. Net | $0 | $0 | $1,894 | $0 |
| Pre-Tax Income | $4,465 | $5,285 | $6,474 | $7,334 |
| Tax Expense | $1,220 | $1,535 | $1,894 | $2,175 |
| Net Income | $3,245 | $3,750 | $4,580 | $5,159 |
| % Margin | 14.3% | 18.4% | 26.9% | 30.6% |
| EPS | 1.45 | 1.68 | 2.04 | 2.3 |
| % Growth | -13.7% | -17.6% | -11.3% | – |
| EPS Diluted | 1.42 | 1.66 | 1.99 | 2.25 |
| Weighted Avg Shares Out | 2,243 | 2,259 | 2,240 | 2,241 |
| Weighted Avg Shares Out Dil | 2,306 | 2,265 | 2,296 | 2,295 |
| Supplemental Information | – | – | – | – |
| Interest Income | $21,533 | $19,428 | $16,611 | $15,438 |
| Interest Expense | $6,790 | $4,430 | $752 | $468 |
| Depreciation & Amortization | $769 | $675 | $623 | $570 |
| EBITDA | $5,234 | $5,960 | $5,203 | $7,913 |
| % Margin | 23.1% | 29.2% | 30.6% | 47% |