Grand Vision Media Holdings Plc
GVMH.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £3,431 | £5,961 | £3,974 | £3,039 |
| % Growth | -42.4% | 50% | 30.8% | – |
| Cost of Goods Sold | £2,653 | £4,210 | £3,261 | £2,963 |
| Gross Profit | £778 | £1,751 | £713 | £76 |
| % Margin | 22.7% | 29.4% | 17.9% | 2.5% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £6,294 | £1,140 | £2,325 | £2,152 |
| SG&A Expenses | £7,417 | £1,151 | £2,332 | £2,170 |
| Sales & Mktg Exp. | £1,123 | £11 | £7 | £18 |
| Other Operating Expenses | -£7 | £4,495 | £4,090 | £4,071 |
| Operating Expenses | £7,410 | £5,646 | £6,422 | £6,241 |
| Operating Income | -£6,632 | -£3,895 | -£5,709 | -£6,165 |
| % Margin | -193.3% | -65.3% | -143.7% | -202.9% |
| Other Income/Exp. Net | -£6 | -£18 | -£7 | -£19 |
| Pre-Tax Income | -£6,638 | -£3,913 | -£5,716 | -£6,184 |
| Tax Expense | £0 | £0 | £2 | £0 |
| Net Income | -£6,226 | -£3,793 | -£5,718 | -£5,901 |
| % Margin | -181.5% | -63.6% | -143.9% | -194.2% |
| EPS | -0.06 | -0.039 | -0.059 | -0.061 |
| % Growth | -52.3% | 33.7% | 3.1% | – |
| EPS Diluted | -0.06 | -0.039 | -0.059 | -0.061 |
| Weighted Avg Shares Out | 103,767 | 96,289 | 96,287 | 96,287 |
| Weighted Avg Shares Out Dil | 103,767 | 96,287 | 96,287 | 96,287 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £0 | £17 | £7 | £19 |
| Depreciation & Amortization | £536 | £585 | £668 | £669 |
| EBITDA | -£6,096 | -£3,311 | -£5,041 | -£5,496 |
| % Margin | -177.7% | -55.5% | -126.8% | -180.8% |