Givaudan S.A.
GVDBF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $3,864 | $3,675 | $3,737 | $3,380 |
| % Growth | 5.1% | -1.7% | 10.6% | – |
| Cost of Goods Sold | $2,162 | $2,050 | $2,091 | $2,049 |
| Gross Profit | $1,702 | $1,625 | $1,646 | $1,331 |
| % Margin | 44% | 44.2% | 44% | 39.4% |
| R&D Expenses | $275 | $285 | $280 | $242 |
| G&A Expenses | $123 | $143 | $106 | $106 |
| SG&A Expenses | $633 | $627 | $589 | $557 |
| Sales & Mktg Exp. | $507 | $487 | $480 | $448 |
| Other Operating Expenses | $32 | $48 | $48 | -$3 |
| Operating Expenses | $940 | $960 | $917 | $796 |
| Operating Income | $762 | $665 | $729 | $530 |
| % Margin | 19.7% | 18.1% | 19.5% | 15.7% |
| Other Income/Exp. Net | -$49 | -$52 | -$29 | -$57 |
| Pre-Tax Income | $713 | $613 | $700 | $471 |
| Tax Expense | $121 | $111 | $112 | $29 |
| Net Income | $592 | $502 | $588 | $444 |
| % Margin | 15.3% | 13.7% | 15.7% | 13.1% |
| EPS | 64.18 | 54.67 | 63.5 | 48.12 |
| % Growth | 17.4% | -13.9% | 32% | – |
| EPS Diluted | 63.85 | 54.13 | 63.5 | 47.95 |
| Weighted Avg Shares Out | 9 | 9 | 9 | 9 |
| Weighted Avg Shares Out Dil | 9 | 9 | 9 | 9 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | -$5 | $34 | $5 |
| Interest Expense | $43 | $14 | $112 | $56 |
| Depreciation & Amortization | $183 | $186 | $173 | $73 |
| EBITDA | $939 | $891 | $902 | $605 |
| % Margin | 24.3% | 24.2% | 24.1% | 17.9% |