Glacier Media Inc.
GVC.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$142 | CA$155 | CA$176 | CA$165 |
| % Growth | -8.4% | -12% | 7% | – |
| Cost of Goods Sold | CA$98 | CA$127 | CA$129 | CA$109 |
| Gross Profit | CA$44 | CA$28 | CA$47 | CA$55 |
| % Margin | 31.2% | 18% | 26.9% | 33.5% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$35 | CA$44 | CA$44 | CA$37 |
| SG&A Expenses | CA$35 | CA$44 | CA$44 | CA$37 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$11 | CA$12 | CA$12 | CA$13 |
| Operating Expenses | CA$46 | CA$56 | CA$57 | CA$50 |
| Operating Income | -CA$2 | -CA$16 | -CA$9 | CA$5 |
| % Margin | -1.1% | -10.4% | -5.3% | 3.1% |
| Other Income/Exp. Net | -CA$25 | -CA$41 | -CA$26 | -CA$8 |
| Pre-Tax Income | -CA$26 | -CA$57 | -CA$35 | -CA$3 |
| Tax Expense | -CA$3 | CA$44 | -CA$6 | -CA$4 |
| Net Income | -CA$24 | -CA$99 | -CA$30 | -CA$5 |
| % Margin | -17.2% | -64.1% | -16.8% | -3% |
| EPS | -0.19 | -0.76 | -0.22 | -0.04 |
| % Growth | 75% | -245.5% | -450% | – |
| EPS Diluted | -0.19 | -0.76 | -0.22 | -0.04 |
| Weighted Avg Shares Out | 129 | 131 | 133 | 131 |
| Weighted Avg Shares Out Dil | 131 | 131 | 133 | 131 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$1 | CA$1 | CA$0 |
| Interest Expense | CA$5 | CA$21 | CA$2 | CA$1 |
| Depreciation & Amortization | CA$11 | CA$12 | CA$12 | CA$13 |
| EBITDA | -CA$11 | -CA$25 | -CA$9 | CA$11 |
| % Margin | -7.5% | -16% | -4.8% | 6.8% |