Glacier Media Inc.
GVC.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$40 | CA$33 | CA$32 | CA$33 |
| % Growth | 23.4% | 0.5% | -2.8% | – |
| Cost of Goods Sold | CA$26 | CA$25 | CA$25 | CA$23 |
| Gross Profit | CA$14 | CA$8 | CA$7 | CA$11 |
| % Margin | 34.8% | 23.6% | 21.6% | 32.6% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$7 | CA$8 | CA$8 | CA$8 |
| SG&A Expenses | CA$7 | CA$8 | CA$8 | CA$8 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$2 | CA$2 | CA$2 | CA$3 |
| Operating Expenses | CA$10 | CA$10 | CA$10 | CA$10 |
| Operating Income | CA$4 | -CA$3 | -CA$3 | CA$1 |
| % Margin | 10.5% | -8.4% | -10.7% | 1.5% |
| Other Income/Exp. Net | CA$0 | -CA$3 | -CA$2 | -CA$19 |
| Pre-Tax Income | CA$5 | -CA$5 | -CA$5 | -CA$18 |
| Tax Expense | -CA$3 | -CA$0 | -CA$1 | -CA$1 |
| Net Income | CA$7 | -CA$5 | -CA$4 | -CA$17 |
| % Margin | 16.7% | -16.4% | -12.8% | -50.2% |
| EPS | 0.051 | -0.041 | -0.032 | -0.13 |
| % Growth | 225.7% | -29.4% | 75.7% | – |
| EPS Diluted | 0.051 | -0.041 | -0.032 | -0.13 |
| Weighted Avg Shares Out | 131 | 131 | 131 | 131 |
| Weighted Avg Shares Out Dil | 131 | 131 | 131 | 131 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$1 | CA$1 | CA$1 | CA$0 |
| Depreciation & Amortization | CA$2 | CA$2 | CA$2 | CA$3 |
| EBITDA | CA$8 | -CA$2 | -CA$2 | -CA$15 |
| % Margin | 19.5% | -6.5% | -5.1% | -45.5% |