Glacier Media Inc.
GVC.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$6 | CA$7 | CA$20 | CA$22 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$27 | CA$32 | CA$34 | CA$36 |
| Inventory | CA$0 | CA$0 | CA$3 | CA$3 |
| Other Curr. Assets | CA$2 | CA$2 | CA$3 | CA$3 |
| Total Curr. Assets | CA$36 | CA$41 | CA$60 | CA$63 |
| Property Plant & Equip (Net) | CA$22 | CA$26 | CA$39 | CA$42 |
| Goodwill | CA$10 | CA$22 | CA$27 | CA$36 |
| Intangibles | CA$21 | CA$28 | CA$37 | CA$41 |
| Long-Term Investments | CA$22 | CA$26 | CA$26 | CA$45 |
| Tax Assets | CA$26 | CA$22 | CA$13 | CA$5 |
| Other NC Assets | CA$5 | CA$7 | CA$34 | CA$39 |
| Total NC Assets | CA$107 | CA$131 | CA$178 | CA$209 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$143 | CA$172 | CA$238 | CA$271 |
| Liabilities | – | – | – | – |
| Payables | CA$1 | CA$1 | CA$6 | CA$7 |
| Short-Term Debt | CA$2 | CA$10 | CA$4 | CA$4 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$9 | CA$9 | CA$12 | CA$11 |
| Other Curr. Liab. | CA$33 | CA$28 | CA$26 | CA$26 |
| Total Curr. Liab. | CA$44 | CA$48 | CA$48 | CA$47 |
| LT Debt | CA$10 | CA$5 | CA$14 | CA$15 |
| Deferred Rev, NC | CA$0 | CA$1 | CA$1 | CA$1 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$4 | CA$0 |
| Other NC Liab. | CA$51 | CA$54 | CA$8 | CA$11 |
| Total NC Liab. | CA$61 | CA$59 | CA$23 | CA$28 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$5 | CA$8 | CA$10 | CA$11 |
| Total Liabilities | CA$105 | CA$107 | CA$71 | CA$75 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$224 | CA$224 | CA$225 | CA$225 |
| Retained Earnings | -CA$216 | -CA$193 | -CA$97 | -CA$67 |
| AOCI | -CA$1 | -CA$0 | -CA$0 | -CA$0 |
| Other Equity | CA$27 | CA$25 | CA$24 | CA$21 |
| Total Equity | CA$35 | CA$56 | CA$151 | CA$179 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$4 | CA$9 | CA$16 | CA$18 |
| Total Liab. & Tot. Equity | CA$143 | CA$172 | CA$238 | CA$271 |
| Net Debt | CA$6 | CA$8 | -CA$2 | -CA$3 |