Visionary Holdings Inc.
GV · NASDAQ
3/31/2024 | 3/31/2023 | 3/31/2022 | 3/31/2021 | |
|---|---|---|---|---|
| Revenue | $9,381 | $8,433 | $5,248 | $7,725 |
| % Growth | 11.2% | 60.7% | -32.1% | – |
| Cost of Goods Sold | $10,096 | $4,669 | $2,637 | $3,459 |
| Gross Profit | -$715 | $3,763 | $2,611 | $4,266 |
| % Margin | -7.6% | 44.6% | 49.8% | 55.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4,868 | $3,333 | $1,580 | $537 |
| SG&A Expenses | $1,613 | $3,333 | $1,580 | $537 |
| Sales & Mktg Exp. | -$3,255 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$133 | $21 | $245 |
| Operating Expenses | $1,613 | $3,223 | $1,090 | $452 |
| Operating Income | -$2,328 | $431 | $1,031 | $3,729 |
| % Margin | -24.8% | 5.1% | 19.6% | 48.3% |
| Other Income/Exp. Net | $3,870 | -$4,865 | -$775 | $188 |
| Pre-Tax Income | $1,541 | -$4,434 | $256 | $3,917 |
| Tax Expense | $574 | -$862 | $313 | $1,003 |
| Net Income | $1,023 | -$3,475 | $10 | $2,867 |
| % Margin | 10.9% | -41.2% | 0.2% | 37.1% |
| EPS | 0.021 | -0.09 | 0 | 0.073 |
| % Growth | 123.6% | -45,000% | -99.7% | – |
| EPS Diluted | 0.021 | -0.09 | 0 | 0.073 |
| Weighted Avg Shares Out | 3,421 | 2,579 | 2,617 | 2,617 |
| Weighted Avg Shares Out Dil | 3,421 | 2,579 | 2,617 | 2,617 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $6,121 | $3,276 | $906 | $142 |
| Depreciation & Amortization | $2,442 | $1,394 | $495 | $54 |
| EBITDA | $10,105 | $236 | $1,657 | $4,112 |
| % Margin | 107.7% | 2.8% | 31.6% | 53.2% |