GungHo Online Entertainment, Inc.
GUNGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $104 | $125 | $106 | $105 |
| % Growth | -17.3% | 18.8% | 0.8% | – |
| Cost of Goods Sold | $50 | $68 | $47 | $44 |
| Gross Profit | $53 | $57 | $58 | $61 |
| % Margin | 51.6% | 45.5% | 55.4% | 58.4% |
| R&D Expenses | $0 | $2 | $2 | $2 |
| G&A Expenses | $25 | $21 | $18 | $16 |
| SG&A Expenses | $36 | $29 | $29 | $26 |
| Sales & Mktg Exp. | $11 | $8 | $11 | $11 |
| Other Operating Expenses | $0 | -$2 | $0 | $0 |
| Operating Expenses | $36 | $29 | $31 | $28 |
| Operating Income | $17 | $28 | $28 | $33 |
| % Margin | 16.9% | 22.2% | 26.2% | 31.4% |
| Other Income/Exp. Net | $2 | $2 | $1 | $4 |
| Pre-Tax Income | $20 | $30 | $29 | $37 |
| Tax Expense | $5 | $8 | $7 | $11 |
| Net Income | $11 | $16 | $19 | $23 |
| % Margin | 10.8% | 13.1% | 18% | 21.9% |
| EPS | 182.67 | 272.65 | 305.61 | 341.43 |
| % Growth | -33% | -10.8% | -10.5% | – |
| EPS Diluted | 180.7 | 270.19 | 303.48 | 339.34 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $1 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $21 | $29 | $29 | $34 |
| % Margin | 20.1% | 23.2% | 27.1% | 32.2% |