The Gummy Project Inc.

GUMYF · OTC
Analyze with AI
9/30/2022
9/30/2021
9/30/2020
9/30/2019
Revenue$48$47$133$7
% Growth1.9%-64.5%1,767%
Cost of Goods Sold$55$44$90$4
Gross Profit-$7$3$44$4
% Margin-14.5%6%32.8%50.4%
R&D Expenses$0$0$0$0
G&A Expenses$1,305$1,723$1,612$16,705
SG&A Expenses$1,519$1,727$1,887$19,574
Sales & Mktg Exp.$215$4$275$2,869
Other Operating Expenses$0$0$0$0
Operating Expenses$1,538$1,752$1,914$19,727
Operating Income-$1,545-$1,749-$971-$19,724
% Margin-3,206.3%-3,698.9%-728.3%-276,084.9%
Other Income/Exp. Net-$138-$234-$900-$23,863
Pre-Tax Income-$1,683-$1,983-$2,770-$43,587
Tax Expense$0$0$1,570$563
Net Income-$1,683-$1,983-$3,440-$44,103
% Margin-3,492.9%-4,193.4%-2,578.8%-617,340.8%
EPS-0.15-0.3-1.21-312.58
% Growth50%75.2%99.6%
EPS Diluted-0.15-0.3-1.21-312.58
Weighted Avg Shares Out10,9206,6752,831141
Weighted Avg Shares Out Dil10,9206,6752,831141
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$4$6$0$47
Depreciation & Amortization$19$25$27$153
EBITDA-$1,657-$1,946-$944-$43,340
% Margin-3,437.9%-4,113.6%-708.1%-606,669.5%