Guillemot Corporation S.A.
GUI.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €125 | €119 | €188 | €177 |
| % Growth | 5% | -36.6% | 6.4% | – |
| Cost of Goods Sold | €59 | €61 | €138 | €129 |
| Gross Profit | €13 | €58 | €50 | €47 |
| % Margin | 10.4% | 48.7% | 26.5% | 26.9% |
| R&D Expenses | €0 | €2 | €2 | €0 |
| G&A Expenses | €0 | €0 | €32 | €31 |
| SG&A Expenses | €7 | €41 | €13 | €12 |
| Sales & Mktg Exp. | €0 | €0 | -€19 | -€19 |
| Other Operating Expenses | €56 | €13 | €53 | €3 |
| Operating Expenses | €63 | €55 | €67 | €15 |
| Operating Income | €4 | €3 | €34 | €33 |
| % Margin | 3% | 2.1% | 18.2% | 18.7% |
| Other Income/Exp. Net | -€3 | -€1 | -€7 | -€16 |
| Pre-Tax Income | €1 | €1 | €28 | €17 |
| Tax Expense | €0 | €0 | €7 | €3 |
| Net Income | €1 | €1 | €20 | €14 |
| % Margin | 0.9% | 0.8% | 10.8% | 7.8% |
| EPS | 0.08 | 0.064 | 1.35 | 0.9 |
| % Growth | 24.8% | -95.3% | 50% | – |
| EPS Diluted | 0.08 | 0.063 | 1.34 | 0.89 |
| Weighted Avg Shares Out | 15 | 15 | 15 | 15 |
| Weighted Avg Shares Out Dil | 15 | 15 | 15 | 15 |
| Supplemental Information | – | – | – | – |
| Interest Income | €1 | €1 | €0 | €0 |
| Interest Expense | €5 | €0 | €0 | €0 |
| Depreciation & Amortization | €9 | €6 | €5 | €4 |
| EBITDA | €14 | €8 | €40 | €21 |
| % Margin | 11.4% | 6.4% | 21% | 12% |