Gungnir Resources Inc.
GUG.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | – | -CA$139 | -CA$154 | -CA$195 |
| Dep. & Amort. | – | CA$0 | CA$0 | CA$47 |
| Deferred Tax | – | CA$0 | CA$0 | CA$0 |
| Stock-Based Comp. | – | CA$0 | CA$0 | -CA$8 |
| Change in WC | – | -CA$2 | -CA$0 | CA$1 |
| Other Non-Cash | – | -CA$5 | CA$1 | CA$20 |
| Operating Cash Flow | – | -CA$146 | -CA$153 | -CA$135 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | – | -CA$26 | -CA$1 | -CA$89 |
| Net Acquisitions | – | CA$0 | CA$0 | CA$0 |
| Inv. Purchases | – | CA$0 | CA$0 | CA$0 |
| Inv. Sales/Matur. | – | CA$0 | CA$0 | CA$0 |
| Other Inv. Act. | – | CA$0 | CA$0 | CA$0 |
| Investing Cash Flow | – | -CA$26 | -CA$1 | -CA$89 |
| Financing Activities | – | – | – | – |
| Debt Repay. | – | CA$0 | CA$0 | CA$0 |
| Stock Issued | – | CA$0 | CA$0 | CA$0 |
| Stock Repurch. | – | CA$0 | CA$0 | CA$0 |
| Dividends Paid | – | CA$0 | CA$0 | CA$0 |
| Other Fin. Act. | – | CA$0 | CA$0 | CA$0 |
| Financing Cash Flow | – | CA$0 | CA$0 | CA$0 |
| Forex Effect | – | CA$0 | CA$0 | CA$0 |
| Net Chg. in Cash | – | -CA$173 | -CA$154 | -CA$254 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | – | CA$504 | CA$658 | CA$912 |
| End Cash | – | CA$331 | CA$504 | CA$658 |
| Free Cash Flow | – | -CA$173 | -CA$154 | -CA$224 |