Guerrilla RF, Inc.
GUER · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $20 | $15 | $12 | $10 |
| % Growth | 33.4% | 30% | 10.7% | – |
| Cost of Goods Sold | $7 | $6 | $5 | $4 |
| Gross Profit | $13 | $9 | $7 | $6 |
| % Margin | 63.7% | 57.1% | 58.3% | 58.6% |
| R&D Expenses | $10 | $10 | $8 | $5 |
| G&A Expenses | $6 | $6 | $5 | $2 |
| SG&A Expenses | $12 | $11 | $10 | $5 |
| Sales & Mktg Exp. | $6 | $6 | $5 | $3 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $22 | $22 | $18 | $10 |
| Operating Income | -$9 | -$13 | -$11 | -$4 |
| % Margin | -43.6% | -85.7% | -95.9% | -35% |
| Other Income/Exp. Net | -$2 | -$3 | -$1 | $1 |
| Pre-Tax Income | -$11 | -$16 | -$12 | -$3 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$11 | -$16 | -$13 | -$5 |
| % Margin | -53.5% | -105.9% | -111.5% | -45.5% |
| EPS | -1.12 | -2.25 | -2.33 | -0.85 |
| % Growth | 50.2% | 3.4% | -174.1% | – |
| EPS Diluted | -1.12 | -2.25 | -2.33 | -0.85 |
| Weighted Avg Shares Out | 10 | 7 | 6 | 6 |
| Weighted Avg Shares Out Dil | 10 | 7 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $3 | $3 | $1 | $1 |
| Depreciation & Amortization | $2 | $2 | $1 | $0 |
| EBITDA | -$6 | -$11 | -$10 | -$2 |
| % Margin | -29.7% | -76.1% | -84.4% | -18.3% |