Guerrilla RF, Inc.
GUER · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $8 | $1 | $4 | $5 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $2 | $2 | $1 | $2 |
| Inventory | $2 | $2 | $2 | $1 |
| Other Curr. Assets | $0 | $0 | $1 | $1 |
| Total Curr. Assets | $12 | $5 | $8 | $10 |
| Property Plant & Equip (Net) | $12 | $14 | $5 | $1 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $0 | $0 | $4 | $0 |
| Total NC Assets | $12 | $14 | $9 | $1 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $25 | $19 | $17 | $11 |
| Liabilities | – | – | – | – |
| Payables | $2 | $2 | $4 | $1 |
| Short-Term Debt | $3 | $15 | $2 | $0 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $0 | -$2 | $0 | $0 |
| Other Curr. Liab. | $1 | $2 | -$0 | $0 |
| Total Curr. Liab. | $6 | $17 | $7 | $1 |
| LT Debt | $11 | $8 | $8 | $0 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $20 | $0 | $0 | $0 |
| Total NC Liab. | $31 | $8 | $8 | $0 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $8 | $9 | $4 | $0 |
| Total Liabilities | $37 | $26 | $14 | $2 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $0 | $0 | $0 |
| Retained Earnings | -$54 | -$43 | -$27 | -$15 |
| AOCI | $0 | $0 | -$0 | $0 |
| Other Equity | $42 | $36 | $29 | $24 |
| Total Equity | -$12 | -$7 | $2 | $9 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $25 | $19 | $17 | $11 |
| Net Debt | $6 | $23 | $6 | -$5 |