Amotiv Limited
GUDDY · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $997,400 | $987,174 | $1,036,900 | $826,771 |
| % Growth | 1% | -4.8% | 25.4% | – |
| Cost of Goods Sold | $561,000 | $552,120 | $604,960 | $491,747 |
| Gross Profit | $436,400 | $435,054 | $431,940 | $335,024 |
| % Margin | 43.8% | 44.1% | 41.7% | 40.5% |
| R&D Expenses | $0 | $0 | $26,798 | $15,103 |
| G&A Expenses | $108,900 | $105,609 | $106,843 | $78,425 |
| SG&A Expenses | $214,500 | $209,717 | $218,230 | $178,302 |
| Sales & Mktg Exp. | $105,600 | $104,108 | $111,387 | $101,021 |
| Other Operating Expenses | $87,700 | $111,851 | $1,849 | -$3,665 |
| Operating Expenses | $302,200 | $321,568 | $236,217 | $197,447 |
| Operating Income | $134,200 | $113,486 | $169,578 | $137,577 |
| % Margin | 13.5% | 11.5% | 16.4% | 16.6% |
| Other Income/Exp. Net | -$209,500 | $27,510 | -$37,146 | -$77,741 |
| Pre-Tax Income | -$75,300 | $140,996 | $132,432 | $59,836 |
| Tax Expense | $31,000 | $41,184 | $33,815 | $32,498 |
| Net Income | -$106,300 | $98,802 | $97,916 | $27,338 |
| % Margin | -10.7% | 10% | 9.4% | 3.3% |
| EPS | -1.52 | 1.4 | 1.4 | 0.46 |
| % Growth | -208.6% | 0% | 204.3% | – |
| EPS Diluted | -1.52 | 1.4 | 1.38 | 0.46 |
| Weighted Avg Shares Out | 69,584 | 70,447 | 70,448 | 59,720 |
| Weighted Avg Shares Out Dil | 69,584 | 70,447 | 71,104 | 60,125 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,200 | $1,129 | $1,346 | $80 |
| Interest Expense | $22,200 | $22,025 | $29,182 | $18,675 |
| Depreciation & Amortization | $56,900 | $51,404 | $32,966 | $52,204 |
| EBITDA | $3,800 | $214,425 | $220,725 | $159,148 |
| % Margin | 0.4% | 21.7% | 21.3% | 19.2% |