Amotiv Limited
GUDDY · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $493,700 | $503,700 | – | $492,636 |
| % Growth | -2% | – | – | – |
| Cost of Goods Sold | $279,000 | $282,000 | – | $272,088 |
| Gross Profit | $214,700 | $221,700 | – | $220,548 |
| % Margin | 43.5% | 44% | – | 44.8% |
| R&D Expenses | $7,150 | $16,400 | – | $17,723 |
| G&A Expenses | $55,000 | $53,900 | – | $53,090 |
| SG&A Expenses | $106,000 | $108,500 | – | $105,649 |
| Sales & Mktg Exp. | $51,000 | $54,600 | – | $52,559 |
| Other Operating Expenses | $212,250 | $33,400 | – | $0 |
| Operating Expenses | $325,400 | $158,300 | – | $123,372 |
| Operating Income | -$110,700 | $63,400 | – | $97,176 |
| % Margin | -22.4% | 12.6% | – | 19.7% |
| Other Income/Exp. Net | -$13,900 | -$14,100 | – | -$24,136 |
| Pre-Tax Income | -$124,600 | $49,300 | – | $73,040 |
| Tax Expense | $14,700 | $16,300 | – | $22,129 |
| Net Income | -$139,300 | $33,000 | – | $50,911 |
| % Margin | -28.2% | 6.6% | – | 10.3% |
| EPS | -2.02 | 0.46 | – | 0.72 |
| % Growth | -539.1% | – | – | – |
| EPS Diluted | -2.02 | 0.46 | – | 0.72 |
| Weighted Avg Shares Out | 68,781 | 71,121 | – | 70,448 |
| Weighted Avg Shares Out Dil | 68,781 | 71,051 | – | 71,039 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | – | $677 |
| Interest Expense | $0 | $0 | – | $14,010 |
| Depreciation & Amortization | $11,300 | $23,000 | – | $24,991 |
| EBITDA | $97,700 | $106,100 | – | $122,167 |
| % Margin | 19.8% | 21.1% | – | 24.8% |