Amotiv Limited
GUDDY · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $494 | $504 | – | $493 |
| % Growth | -2% | – | – | – |
| Cost of Goods Sold | $279 | $282 | – | $272 |
| Gross Profit | $215 | $222 | – | $221 |
| % Margin | 43.5% | 44% | – | 44.8% |
| R&D Expenses | $7 | $16 | – | $18 |
| G&A Expenses | $55 | $54 | – | $53 |
| SG&A Expenses | $106 | $109 | – | $106 |
| Sales & Mktg Exp. | $51 | $55 | – | $53 |
| Other Operating Expenses | $212 | $33 | – | $0 |
| Operating Expenses | $325 | $158 | – | $123 |
| Operating Income | -$111 | $63 | – | $97 |
| % Margin | -22.4% | 12.6% | – | 19.7% |
| Other Income/Exp. Net | -$14 | -$14 | – | -$24 |
| Pre-Tax Income | -$125 | $49 | – | $73 |
| Tax Expense | $15 | $16 | – | $22 |
| Net Income | -$139 | $33 | – | $51 |
| % Margin | -28.2% | 6.6% | – | 10.3% |
| EPS | -2.02 | 0.46 | – | 0.72 |
| % Growth | -539.1% | – | – | – |
| EPS Diluted | -2.02 | 0.46 | – | 0.72 |
| Weighted Avg Shares Out | 69 | 71 | – | 70 |
| Weighted Avg Shares Out Dil | 69 | 71 | – | 71 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | – | $1 |
| Interest Expense | $0 | $0 | – | $14 |
| Depreciation & Amortization | $11 | $23 | – | $25 |
| EBITDA | $98 | $106 | – | $122 |
| % Margin | 19.8% | 21.1% | – | 24.8% |