Gubra A/S
GUBRA.CO · CPH
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | DKK 2,492 | DKK 145 | DKK 121 | DKK 103 |
| % Growth | 1,617.4% | 20.3% | 16.9% | – |
| Cost of Goods Sold | DKK 44 | DKK 52 | DKK 49 | DKK 43 |
| Gross Profit | DKK 2,448 | DKK 93 | DKK 72 | DKK 60 |
| % Margin | 98.2% | 64% | 59.4% | 58% |
| R&D Expenses | DKK 147 | DKK 63 | DKK 50 | DKK 47 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| SG&A Expenses | DKK 77 | DKK 54 | DKK 48 | DKK 38 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Operating Expenses | DKK 223 | DKK 117 | DKK 97 | DKK 85 |
| Operating Income | DKK 2,225 | -DKK 24 | -DKK 26 | -DKK 26 |
| % Margin | 89.3% | -16.6% | -21.4% | -24.7% |
| Other Income/Exp. Net | -DKK 3 | DKK 2 | DKK 6 | DKK 6 |
| Pre-Tax Income | DKK 2,222 | -DKK 22 | -DKK 20 | -DKK 20 |
| Tax Expense | DKK 460 | -DKK 6 | DKK 0 | DKK 7 |
| Net Income | DKK 1,763 | -DKK 16 | -DKK 20 | -DKK 26 |
| % Margin | 70.7% | -11.3% | -16.7% | -25.6% |
| EPS | 108.1 | -1 | -1.2 | -1.62 |
| % Growth | 10,910% | 16.7% | 25.9% | – |
| EPS Diluted | 107.1 | -1 | -1.2 | -1.62 |
| Weighted Avg Shares Out | 16 | 16 | 17 | 16 |
| Weighted Avg Shares Out Dil | 16 | 16 | 17 | 16 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 122 | DKK 7 | DKK 8 | DKK 8 |
| Interest Expense | DKK 125 | DKK 5 | DKK 2 | DKK 3 |
| Depreciation & Amortization | DKK 2 | DKK 13 | DKK 3 | DKK 1 |
| EBITDA | DKK 2,227 | DKK 3 | -DKK 23 | -DKK 24 |
| % Margin | 89.4% | 1.9% | -18.9% | -23.3% |