Gubra A/S
GUBRA.CO · CPH
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | DKK 1,071 | DKK 134 | DKK 47 | DKK 53 |
| Short-Term Investments | DKK 1,652 | DKK 288 | DKK 400 | DKK 404 |
| Receivables | DKK 46 | DKK 47 | DKK 31 | DKK 81 |
| Inventory | DKK 0 | DKK 0 | -DKK 31 | DKK 0 |
| Other Curr. Assets | DKK 7 | DKK 6 | DKK 40 | -DKK 0 |
| Total Curr. Assets | DKK 2,782 | DKK 481 | DKK 492 | DKK 542 |
| Property Plant & Equip (Net) | DKK 107 | DKK 110 | DKK 96 | DKK 63 |
| Goodwill | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Intangibles | DKK 15 | DKK 15 | DKK 14 | DKK 12 |
| Long-Term Investments | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Tax Assets | DKK 0 | DKK 0 | DKK 0 | DKK 4 |
| Other NC Assets | DKK 5 | DKK 6 | DKK 9 | DKK 4 |
| Total NC Assets | DKK 128 | DKK 131 | DKK 119 | DKK 83 |
| Other Assets | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Total Assets | DKK 2,910 | DKK 612 | DKK 611 | DKK 625 |
| Liabilities | – | – | – | – |
| Payables | DKK 63 | DKK 16 | DKK 15 | DKK 11 |
| Short-Term Debt | DKK 15 | DKK 15 | DKK 13 | DKK 11 |
| Tax Payable | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Deferred Revenue | DKK 0 | DKK 0 | DKK 0 | DKK 45 |
| Other Curr. Liab. | DKK 1,524 | DKK 33 | DKK 26 | DKK 6 |
| Total Curr. Liab. | DKK 1,617 | DKK 79 | DKK 68 | DKK 84 |
| LT Debt | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Deferred Rev, NC | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Deferred Tax Liab, NC | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other NC Liab. | DKK 0 | DKK 1 | DKK 1 | DKK 1 |
| Total NC Liab. | DKK 78 | DKK 82 | DKK 79 | DKK 62 |
| Other Liabilities | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Cap. Leases | DKK 93 | DKK 96 | DKK 91 | DKK 71 |
| Total Liabilities | DKK 1,695 | DKK 162 | DKK 147 | DKK 146 |
| Equity | – | – | – | – |
| Pref Stock | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Common Stock | DKK 16 | DKK 16 | DKK 16 | DKK 16 |
| Retained Earnings | DKK 1,199 | DKK 434 | DKK 448 | DKK 463 |
| AOCI | DKK 0 | DKK 0 | DKK 0 | -DKK 0 |
| Other Equity | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Total Equity | DKK 1,215 | DKK 451 | DKK 464 | DKK 480 |
| Supplemental Information | – | – | – | – |
| Minority Interest | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Total Liab. & Tot. Equity | DKK 2,910 | DKK 612 | DKK 611 | DKK 625 |
| Net Debt | -DKK 1,056 | -DKK 120 | -DKK 33 | -DKK 43 |