Gubra A/S
GUBRA.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | DKK 134 | DKK 53 | DKK 72 | DKK 116 |
| Short-Term Investments | DKK 288 | DKK 404 | DKK 0 | DKK 0 |
| Receivables | DKK 47 | DKK 81 | DKK 44 | DKK 90 |
| Inventory | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Curr. Assets | DKK 12 | DKK 4 | DKK 76 | DKK 1 |
| Total Curr. Assets | DKK 481 | DKK 542 | DKK 192 | DKK 207 |
| Property Plant & Equip (Net) | DKK 110 | DKK 63 | DKK 56 | DKK 91 |
| Goodwill | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Intangibles | DKK 15 | DKK 12 | DKK 7 | DKK 4 |
| Long-Term Investments | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Tax Assets | DKK 0 | DKK 4 | DKK 4 | DKK 0 |
| Other NC Assets | DKK 6 | DKK 4 | DKK 4 | DKK 0 |
| Total NC Assets | DKK 131 | DKK 83 | DKK 71 | DKK 95 |
| Other Assets | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Total Assets | DKK 612 | DKK 625 | DKK 263 | DKK 302 |
| Liabilities | – | – | – | – |
| Payables | DKK 16 | DKK 11 | DKK 11 | DKK 5 |
| Short-Term Debt | DKK 15 | DKK 11 | DKK 17 | DKK 7 |
| Tax Payable | DKK 0 | DKK 0 | DKK 4 | DKK 0 |
| Deferred Revenue | DKK 0 | DKK 45 | DKK 39 | DKK 77 |
| Other Curr. Liab. | DKK 48 | DKK 17 | DKK 27 | DKK 16 |
| Total Curr. Liab. | DKK 79 | DKK 84 | DKK 94 | DKK 104 |
| LT Debt | DKK 82 | DKK 61 | DKK 61 | DKK 46 |
| Deferred Rev, NC | DKK 0 | DKK 0 | DKK 0 | -DKK 1 |
| Deferred Tax Liab, NC | DKK 0 | DKK 0 | DKK 0 | DKK 1 |
| Other NC Liab. | DKK 1 | DKK 1 | DKK 0 | DKK 1 |
| Total NC Liab. | DKK 82 | DKK 62 | DKK 61 | DKK 46 |
| Other Liabilities | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Cap. Leases | DKK 96 | DKK 71 | DKK 69 | DKK 8 |
| Total Liabilities | DKK 162 | DKK 146 | DKK 155 | DKK 151 |
| Equity | – | – | – | – |
| Pref Stock | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Common Stock | DKK 16 | DKK 16 | DKK 0 | DKK 0 |
| Retained Earnings | DKK 434 | DKK 463 | DKK 108 | DKK 151 |
| AOCI | DKK 0 | -DKK 0 | DKK 0 | DKK 0 |
| Other Equity | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Total Equity | DKK 451 | DKK 480 | DKK 108 | DKK 151 |
| Supplemental Information | – | – | – | – |
| Minority Interest | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Total Liab. & Tot. Equity | DKK 612 | DKK 625 | DKK 263 | DKK 302 |
| Net Debt | -DKK 38 | DKK 18 | DKK 6 | -DKK 63 |