Gates Industrial Corporation plc

GTES · NYSE
Analyze with AI
12/28/2024
12/31/2023
12/31/2022
12/31/2021
Assets
Cash & Equivalents$682,000$720,600$581,400$660,900
Short-Term Investments$0$0$0$0
Receivables$751,300$798,600$821,600$727,200
Inventory$676,000$647,200$656,200$682,600
Other Curr. Assets$196,700$234,900$218,200$208,000
Total Curr. Assets$2,306,000$2,401,300$2,277,400$2,278,700
Property Plant & Equip (Net)$718,900$750,100$769,700$794,500
Goodwill$1,908,900$2,038,700$1,981,100$2,063,000
Intangibles$1,248,600$1,386,100$1,490,400$1,642,200
Long-Term Investments$0$54,100$32,700$7,700
Tax Assets$553,500$622,400$600,300$639,300
Other NC Assets$50,400$1,800$40,000$107,600
Total NC Assets$4,480,300$4,853,200$4,914,200$5,254,300
Other Assets$0$0$0$0
Total Assets$6,786,300$7,254,500$7,191,600$7,533,000
Liabilities
Payables$408,200$457,700$469,600$506,600
Short-Term Debt$39,100$36,500$61,400$60,100
Tax Payable$22,900$36,600$23,500$34,100
Deferred Revenue$0$0$0$0
Other Curr. Liab.$251,300$248,500$197,800$255,100
Total Curr. Liab.$721,500$779,300$752,300$855,900
LT Debt$2,438,800$2,525,600$2,549,900$2,645,100
Deferred Rev, NC$0$1,100$0$0
Deferred Tax Liab, NC$56,800$119,400$192,000$283,700
Other NC Liab.$228,900$286,300$253,800$266,900
Total NC Liab.$2,724,500$2,931,300$2,995,700$3,195,700
Other Liabilities$0$0$0$0
Cap. Leases$127,300$110,600$123,500$118,600
Total Liabilities$3,446,000$3,710,600$3,748,000$4,051,600
Equity
Pref Stock$0$0$0$0
Common Stock$2,600$2,600$2,800$2,900
Retained Earnings$1,479,600$1,462,300$1,482,900$1,437,900
AOCI-$1,077,200-$828,500-$917,800-$825,200
Other Equity$2,618,600$2,583,800$2,542,100$2,484,100
Total Equity$3,023,600$3,220,200$3,110,000$3,099,700
Supplemental Information
Minority Interest$316,700$323,700$333,600$381,700
Total Liab. & Tot. Equity$6,786,300$7,254,500$7,191,600$7,533,000
Net Debt$1,795,900$1,841,500$2,029,900$2,044,300