Gates Industrial Corporation plc

GTES · NYSE
Analyze with AI
12/28/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$3,408,200$3,570,200$3,554,200$3,474,400
% Growth-4.5%0.5%2.3%
Cost of Goods Sold$2,049,700$2,211,300$2,303,600$2,135,200
Gross Profit$1,358,500$1,358,900$1,250,600$1,339,200
% Margin39.9%38.1%35.2%38.5%
R&D Expenses$0$0$0$0
G&A Expenses$870,000$882,200$853,700$852,700
SG&A Expenses$870,000$882,200$853,700$852,700
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$9,800$14,100$12,900$2,400
Operating Expenses$879,800$896,300$866,600$855,100
Operating Income$478,700$462,600$384,000$484,100
% Margin14%13%10.8%13.9%
Other Income/Exp. Net-$150,700-$177,300-$126,200-$134,400
Pre-Tax Income$328,000$285,300$257,800$349,700
Tax Expense$107,500$28,300$14,900$18,400
Net Income$194,900$232,900$220,800$297,100
% Margin5.7%6.5%6.2%8.6%
EPS0.750.860.781.02
% Growth-12.8%10.3%-23.5%
EPS Diluted0.740.850.771
Weighted Avg Shares Out259,867271,880284,063291,624
Weighted Avg Shares Out Dil263,378275,648287,586297,294
Supplemental Information
Interest Income$13,700$17,500$3,600$3,200
Interest Expense$170,400$173,500$145,200$135,300
Depreciation & Amortization$216,900$217,500$217,200$222,600
EBITDA$677,600$656,900$614,400$705,800
% Margin19.9%18.4%17.3%20.3%