Gran Tierra Energy Inc.

GTE · AMEX
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Assets
Cash & Equivalents$104,521$63,288$128,015$26,501
Short-Term Investments$0$0$0$0
Receivables$53,575$12,359$10,760$58,691
Inventory$43,116$29,039$0$0
Other Curr. Assets$10,059$7,778$29,812$16,609
Total Curr. Assets$211,271$112,464$168,587$101,801
Property Plant & Equip (Net)$1,423,131$1,142,850$1,100,902$995,797
Goodwill$0$0$0$0
Intangibles$0$0$0$0
Long-Term Investments$8,445$59,839$0$4,903
Tax Assets$11,718$10,923$22,990$61,494
Other NC Assets$222$213$43,131$25,116
Total NC Assets$1,443,516$1,213,825$1,167,023$1,087,310
Other Assets$0$0$0$0
Total Assets$1,654,787$1,326,289$1,335,610$1,189,111
Liabilities
Payables$177,357$122,709$114,263$102,562
Short-Term Debt$40,090$47,709$4,800$70,287
Tax Payable$13,970$27,219$58,978$6,620
Deferred Revenue$0$0$0$0
Other Curr. Liab.$91,031$62,617$63,598$48,518
Total Curr. Liab.$322,448$260,254$241,639$227,987
LT Debt$722,123$519,532$589,593$587,404
Deferred Rev, NC$0$0$0$0
Deferred Tax Liab, NC$64,114$57,453$28$0
Other NC Liab.$132,534$92,656$86,784$71,640
Total NC Liab.$918,771$669,641$676,405$659,044
Other Liabilities$0$0$0$0
Cap. Leases$35,608$26,550$20,676$1,434
Total Liabilities$1,241,219$929,895$918,044$887,031
Equity
Pref Stock$0$0$0$0
Common Stock$9,940$9,936$10,272$10,270
Retained Earnings-$859,814-$863,030-$856,743-$995,772
AOCI-$6,736$0$0$0
Other Equity$1,270,178$1,249,488$1,264,037$1,287,582
Total Equity$413,568$396,394$417,566$302,080
Supplemental Information
Minority Interest$0$0$0$0
Total Liab. & Tot. Equity$1,654,787$1,326,289$1,335,610$1,189,111
Net Debt$657,692$503,953$466,378$631,190