Gran Tierra Energy Inc.
GTE.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$621,849 | CA$636,957 | CA$711,388 | CA$473,722 |
| % Growth | -2.4% | -10.5% | 50.2% | – |
| Cost of Goods Sold | CA$230,619 | CA$215,584 | CA$180,280 | CA$139,874 |
| Gross Profit | CA$391,230 | CA$435,547 | CA$531,108 | CA$333,848 |
| % Margin | 62.9% | 68.4% | 74.7% | 70.5% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$49,619 | CA$45,846 | CA$40,957 | CA$36,263 |
| SG&A Expenses | CA$49,619 | CA$45,846 | CA$40,957 | CA$36,263 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$220,795 | CA$201,410 | CA$172,582 | CA$147,340 |
| Operating Expenses | CA$270,414 | CA$247,256 | CA$213,539 | CA$183,603 |
| Operating Income | CA$120,816 | CA$174,117 | CA$317,082 | CA$146,392 |
| % Margin | 19.4% | 27.3% | 44.6% | 30.9% |
| Other Income/Exp. Net | -CA$76,211 | -CA$283,541 | -CA$72,634 | -CA$127,109 |
| Pre-Tax Income | CA$44,605 | CA$106,160 | CA$244,935 | CA$23,136 |
| Tax Expense | CA$41,389 | CA$112,447 | CA$105,906 | -CA$19,346 |
| Net Income | CA$3,216 | -CA$6,287 | CA$139,029 | CA$42,482 |
| % Margin | 0.5% | -1% | 19.5% | 9% |
| EPS | 0.1 | -0.19 | 3.8 | 1.2 |
| % Growth | 152.6% | -105% | 216.7% | – |
| EPS Diluted | 0.1 | -0.19 | 3.8 | 1.2 |
| Weighted Avg Shares Out | 30,733 | 33,090 | 36,446 | 36,702 |
| Weighted Avg Shares Out Dil | 30,733 | 33,470 | 36,928 | 36,787 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$3,666 | CA$0 | CA$443 | CA$54,381 |
| Interest Expense | CA$67,548 | CA$53,823 | CA$42,965 | CA$50,572 |
| Depreciation & Amortization | CA$230,619 | CA$215,584 | CA$180,280 | CA$139,874 |
| EBITDA | CA$342,772 | CA$371,719 | CA$468,180 | CA$241,281 |
| % Margin | 55.1% | 58.4% | 65.8% | 50.9% |