Gran Tierra Energy Inc.
GTE.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$103 | CA$62 | CA$127 | CA$26 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$54 | CA$12 | CA$6 | CA$59 |
| Inventory | CA$43 | CA$29 | CA$1 | CA$0 |
| Other Curr. Assets | CA$11 | CA$9 | CA$35 | CA$66 |
| Total Curr. Assets | CA$211 | CA$112 | CA$169 | CA$102 |
| Property Plant & Equip (Net) | CA$1,423 | CA$1,143 | CA$1,101 | CA$996 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$12 | CA$11 | CA$23 | CA$61 |
| Other NC Assets | CA$9 | CA$60 | CA$43 | CA$30 |
| Total NC Assets | CA$1,444 | CA$1,214 | CA$1,167 | CA$1,087 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,655 | CA$1,326 | CA$1,336 | CA$1,189 |
| Liabilities | – | – | – | – |
| Payables | CA$177 | CA$123 | CA$157 | CA$91 |
| Short-Term Debt | CA$40 | CA$48 | CA$5 | CA$70 |
| Tax Payable | CA$26 | CA$27 | CA$59 | CA$7 |
| Deferred Revenue | CA$6 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$74 | CA$75 | CA$21 | CA$81 |
| Total Curr. Liab. | CA$322 | CA$260 | CA$242 | CA$228 |
| LT Debt | CA$722 | CA$520 | CA$590 | CA$587 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$64 | CA$57 | CA$0 | CA$0 |
| Other NC Liab. | CA$133 | CA$93 | CA$87 | CA$72 |
| Total NC Liab. | CA$919 | CA$670 | CA$676 | CA$659 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$36 | CA$39 | CA$25 | CA$5 |
| Total Liabilities | CA$1,241 | CA$930 | CA$918 | CA$887 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$10 | CA$10 | CA$10 | CA$10 |
| Retained Earnings | -CA$860 | -CA$863 | -CA$857 | -CA$996 |
| AOCI | -CA$7 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$1,270 | CA$1,249 | CA$1,264 | CA$1,288 |
| Total Equity | CA$414 | CA$396 | CA$418 | CA$302 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,655 | CA$1,326 | CA$1,336 | CA$1,189 |
| Net Debt | CA$659 | CA$505 | CA$468 | CA$631 |