Gran Tierra Energy Inc.
GTE.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$49,089 | CA$61,028 | CA$76,566 | CA$103,379 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$64,081 | CA$66,999 | CA$49,845 | CA$53,575 |
| Inventory | CA$37,542 | CA$40,987 | CA$37,954 | CA$43,116 |
| Other Curr. Assets | CA$15,939 | CA$33,470 | CA$9,623 | CA$11,201 |
| Total Curr. Assets | CA$166,651 | CA$202,484 | CA$173,988 | CA$211,271 |
| Property Plant & Equip (Net) | CA$1,440,437 | CA$1,456,286 | CA$1,454,934 | CA$1,423,131 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$10,930 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$37,574 | CA$27,671 | CA$20,827 | CA$11,718 |
| Other NC Assets | CA$217 | CA$10,515 | CA$12,985 | CA$8,667 |
| Total NC Assets | CA$1,489,158 | CA$1,494,472 | CA$1,488,746 | CA$1,443,516 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,655,809 | CA$1,696,956 | CA$1,662,734 | CA$1,654,787 |
| Liabilities | – | – | – | – |
| Payables | CA$281,233 | CA$302,897 | CA$330,388 | CA$177,357 |
| Short-Term Debt | CA$11,800 | CA$0 | CA$0 | CA$40,090 |
| Tax Payable | CA$9 | CA$10,603 | CA$9,047 | CA$25,525 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$5,576 |
| Other Curr. Liab. | CA$16,317 | CA$7,402 | CA$6,147 | CA$73,900 |
| Total Curr. Liab. | CA$309,359 | CA$320,902 | CA$345,582 | CA$322,448 |
| LT Debt | CA$761,829 | CA$772,616 | CA$726,299 | CA$722,123 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$83,180 | CA$81,471 | CA$69,546 | CA$64,114 |
| Other NC Liab. | CA$135,484 | CA$132,171 | CA$127,499 | CA$132,534 |
| Total NC Liab. | CA$980,493 | CA$986,258 | CA$923,344 | CA$918,771 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$7,576 | CA$20,496 | CA$22,349 | CA$35,608 |
| Total Liabilities | CA$1,289,852 | CA$1,307,160 | CA$1,268,926 | CA$1,241,219 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$9,939 | CA$9,939 | CA$9,939 | CA$9,940 |
| Retained Earnings | -CA$911,785 | -CA$891,835 | -CA$879,094 | -CA$859,814 |
| AOCI | -CA$1,070 | CA$3,038 | -CA$6,545 | -CA$6,736 |
| Other Equity | CA$1,268,873 | CA$1,268,654 | CA$1,269,508 | CA$1,270,178 |
| Total Equity | CA$365,957 | CA$389,796 | CA$393,808 | CA$413,568 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,655,809 | CA$1,696,956 | CA$1,662,734 | CA$1,654,787 |
| Net Debt | CA$724,540 | CA$711,588 | CA$649,733 | CA$658,834 |