Gran Tierra Energy Inc.
GTE.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$103,379 | CA$62,146 | CA$126,873 | CA$26,109 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$53,575 | CA$12,359 | CA$5,601 | CA$58,691 |
| Inventory | CA$43,116 | CA$29,039 | CA$1,142 | CA$392 |
| Other Curr. Assets | CA$11,201 | CA$8,920 | CA$34,971 | CA$66,499 |
| Total Curr. Assets | CA$211,271 | CA$112,464 | CA$168,587 | CA$101,801 |
| Property Plant & Equip (Net) | CA$1,423,131 | CA$1,142,850 | CA$1,100,902 | CA$995,797 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$11,718 | CA$10,923 | CA$22,990 | CA$61,494 |
| Other NC Assets | CA$8,667 | CA$60,052 | CA$43,131 | CA$30,019 |
| Total NC Assets | CA$1,443,516 | CA$1,213,825 | CA$1,167,023 | CA$1,087,310 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,654,787 | CA$1,326,289 | CA$1,335,610 | CA$1,189,111 |
| Liabilities | – | – | – | – |
| Payables | CA$177,357 | CA$122,709 | CA$156,968 | CA$91,101 |
| Short-Term Debt | CA$40,090 | CA$47,686 | CA$4,800 | CA$69,774 |
| Tax Payable | CA$25,525 | CA$27,219 | CA$58,978 | CA$6,620 |
| Deferred Revenue | CA$5,576 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$73,900 | CA$74,717 | CA$20,893 | CA$81,360 |
| Total Curr. Liab. | CA$322,448 | CA$260,254 | CA$241,639 | CA$227,987 |
| LT Debt | CA$722,123 | CA$519,532 | CA$589,593 | CA$587,404 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$64,114 | CA$57,453 | CA$28 | CA$0 |
| Other NC Liab. | CA$132,534 | CA$92,656 | CA$86,812 | CA$71,640 |
| Total NC Liab. | CA$918,771 | CA$669,641 | CA$676,405 | CA$659,044 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$35,608 | CA$38,627 | CA$25,476 | CA$4,734 |
| Total Liabilities | CA$1,241,219 | CA$929,895 | CA$918,044 | CA$887,031 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$9,940 | CA$9,936 | CA$10,272 | CA$10,270 |
| Retained Earnings | -CA$859,814 | -CA$863,030 | -CA$856,743 | -CA$995,772 |
| AOCI | -CA$6,736 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$1,270,178 | CA$1,249,488 | CA$1,264,037 | CA$1,287,582 |
| Total Equity | CA$413,568 | CA$396,394 | CA$417,566 | CA$302,080 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,654,787 | CA$1,326,289 | CA$1,335,610 | CA$1,189,111 |
| Net Debt | CA$658,834 | CA$505,072 | CA$467,520 | CA$631,069 |