Green Thumb Industries Inc.

GTBIF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$291,369$293,257$279,540$294,323
% Growth-0.6%4.9%-5%
Cost of Goods Sold$147,342$147,001$136,265$136,254
Gross Profit$144,027$146,256$143,275$158,069
% Margin49.4%49.9%51.3%53.7%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$107,286$106,823$100,793$100,959
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$107,286$106,823$100,793$100,959
Operating Income$36,741$39,433$42,482$57,110
% Margin12.6%13.4%15.2%19.4%
Other Income/Exp. Net$36,182-$17,125-$2,766-$12,988
Pre-Tax Income$72,923$22,308$39,716$44,122
Tax Expense$49,122$21,576$31,315$31,318
Net Income$23,288-$645$8,306$12,679
% Margin8%-0.2%3%4.3%
EPS0.1-0.0030.0350.054
% Growth3,803.7%-107.7%-34.2%
EPS Diluted0.1-0.0030.0350.053
Weighted Avg Shares Out231,653235,842236,121236,849
Weighted Avg Shares Out Dil233,536235,842236,822239,062
Supplemental Information
Interest Income$3,300$1,910$2,123$1,992
Interest Expense$5,228$5,046$4,865$5,475
Depreciation & Amortization$43,028$42,475$42,179-$125,667
EBITDA$121,179$69,829$86,760-$75,741
% Margin41.6%23.8%31%-25.7%