Green Thumb Industries Inc.
GTBIF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,137,141 | $1,054,553 | $1,017,375 | $893,560 |
| % Growth | 7.8% | 3.7% | 13.9% | – |
| Cost of Goods Sold | $536,032 | $528,058 | $513,412 | $401,631 |
| Gross Profit | $601,109 | $526,495 | $503,963 | $491,929 |
| % Margin | 52.9% | 49.9% | 49.5% | 55.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $376,684 | $341,863 | $294,396 | $277,087 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $376,684 | $341,863 | $294,396 | $277,087 |
| Operating Income | $224,425 | $184,632 | $121,064 | $124,369 |
| % Margin | 19.7% | 17.5% | 11.9% | 13.9% |
| Other Income/Exp. Net | -$24,286 | -$28,583 | -$12,632 | -$9,867 |
| Pre-Tax Income | $200,139 | $156,049 | $108,432 | $204,975 |
| Tax Expense | $126,288 | $118,630 | $94,777 | $124,612 |
| Net Income | $73,083 | $36,267 | $11,978 | $75,436 |
| % Margin | 6.4% | 3.4% | 1.2% | 8.4% |
| EPS | 0.31 | 0.15 | 0.049 | 0.33 |
| % Growth | 106.7% | 208.6% | -85.3% | – |
| EPS Diluted | 0.3 | 0.15 | 0.048 | 0.33 |
| Weighted Avg Shares Out | 236,828 | 237,928 | 236,713 | 223,192 |
| Weighted Avg Shares Out Dil | 241,926 | 239,827 | 238,080 | 226,759 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9,074 | $6,697 | $4,070 | $1,432 |
| Interest Expense | $24,266 | $19,073 | $21,201 | $21,976 |
| Depreciation & Amortization | $20 | $102,638 | $92,834 | $101,679 |
| EBITDA | $224,425 | $280,972 | $217,331 | $328,630 |
| % Margin | 19.7% | 26.6% | 21.4% | 36.8% |