Guanajuato Silver Company Ltd.
GSVR.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$4,143 | CA$2,528 | CA$8,833 | CA$8,234 |
| Short-Term Investments | CA$81 | CA$52 | CA$0 | CA$0 |
| Receivables | CA$15,674 | CA$4,439 | CA$16,159 | CA$2,621 |
| Inventory | CA$7,674 | CA$5,299 | CA$5,156 | CA$1,586 |
| Other Curr. Assets | CA$2,181 | CA$15,042 | -CA$2,966 | CA$2,177 |
| Total Curr. Assets | CA$29,754 | CA$27,371 | CA$27,183 | CA$14,618 |
| Property Plant & Equip (Net) | CA$66,254 | CA$70,982 | CA$57,632 | CA$34,976 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$6,361 | CA$1,288 | CA$834 | CA$1,726 |
| Total NC Assets | CA$72,614 | CA$72,271 | CA$58,466 | CA$36,701 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$102,368 | CA$99,642 | CA$85,649 | CA$51,320 |
| Liabilities | – | – | – | – |
| Payables | CA$20,988 | CA$25,634 | CA$9,419 | CA$0 |
| Short-Term Debt | CA$15,714 | CA$15,987 | CA$17,219 | CA$7,438 |
| Tax Payable | CA$0 | CA$1,347 | CA$751 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$1,293 |
| Other Curr. Liab. | CA$15,184 | CA$8,838 | CA$5,767 | CA$750 |
| Total Curr. Liab. | CA$51,887 | CA$51,805 | CA$33,155 | CA$12,948 |
| LT Debt | CA$6,664 | CA$7,086 | CA$3,210 | CA$1,321 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$25,334 | CA$26,448 | CA$16,772 | CA$6,250 |
| Total NC Liab. | CA$32,008 | CA$33,534 | CA$19,982 | CA$7,571 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$437 | CA$2,962 | CA$3,941 | CA$578 |
| Total Liabilities | CA$83,894 | CA$85,340 | CA$53,137 | CA$20,519 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$105,630 | CA$119,876 | CA$82,371 | CA$60,689 |
| Retained Earnings | -CA$180,608 | -CA$142,634 | -CA$76,227 | -CA$49,456 |
| AOCI | CA$1,779 | CA$37,749 | CA$1,795 | CA$1,417 |
| Other Equity | CA$91,674 | -CA$689 | CA$24,573 | CA$18,150 |
| Total Equity | CA$18,474 | CA$14,302 | CA$32,512 | CA$30,801 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$102,368 | CA$99,642 | CA$85,649 | CA$51,320 |
| Net Debt | CA$18,235 | CA$20,545 | CA$11,596 | CA$525 |