Guanajuato Silver Company Ltd.
GSVR.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$5,621 | CA$2,339 | CA$2,166 | CA$2,937 |
| Short-Term Investments | CA$10,576 | CA$81 | CA$0 | CA$0 |
| Receivables | CA$20,173 | CA$13,837 | CA$12,557 | CA$15,674 |
| Inventory | CA$4,976 | CA$6,230 | CA$5,150 | CA$5,336 |
| Other Curr. Assets | CA$5,339 | CA$8,848 | CA$449 | -CA$4,342 |
| Total Curr. Assets | CA$48,903 | CA$32,598 | CA$21,981 | CA$20,688 |
| Property Plant & Equip (Net) | CA$48,089 | CA$47,148 | CA$47,611 | CA$49,489 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$19,375 | CA$18,556 | CA$1,006 | CA$1,000 |
| Total NC Assets | CA$67,464 | CA$65,704 | CA$48,617 | CA$50,490 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$116,368 | CA$98,302 | CA$70,598 | CA$71,178 |
| Liabilities | – | – | – | – |
| Payables | CA$20,803 | CA$13,953 | CA$13,583 | CA$14,594 |
| Short-Term Debt | CA$1,003 | CA$4,756 | CA$15,188 | CA$10,186 |
| Tax Payable | CA$6,913 | CA$7,270 | CA$5,485 | CA$5,918 |
| Deferred Revenue | CA$354 | CA$137 | CA$278 | CA$485 |
| Other Curr. Liab. | CA$8,988 | CA$11,738 | CA$2,000 | CA$2,063 |
| Total Curr. Liab. | CA$41,401 | CA$41,786 | CA$39,793 | CA$36,077 |
| LT Debt | CA$15,187 | CA$19,707 | CA$3,064 | CA$4,330 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$20,110 | CA$25,440 | CA$16,799 | CA$17,622 |
| Total NC Liab. | CA$35,462 | CA$45,455 | CA$20,123 | CA$22,255 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$450 | CA$535 | CA$544 | CA$559 |
| Total Liabilities | CA$90,743 | CA$87,242 | CA$59,916 | CA$58,333 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$169,072 | CA$145,390 | CA$105,644 | CA$105,630 |
| Retained Earnings | -CA$191,118 | -CA$179,162 | -CA$127,851 | -CA$125,579 |
| AOCI | CA$47,671 | CA$44,833 | CA$1,790 | CA$1,779 |
| Other Equity | CA$0 | CA$0 | CA$31,100 | CA$31,016 |
| Total Equity | CA$25,625 | CA$11,060 | CA$10,683 | CA$12,845 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$116,368 | CA$98,302 | CA$70,598 | CA$71,178 |
| Net Debt | CA$10,569 | CA$22,124 | CA$16,086 | CA$11,579 |