GSV, Inc.
GSVI · OTC
12/31/2008 | 12/31/2007 | 12/31/2006 | 12/31/2005 | |
|---|---|---|---|---|
| Revenue | $856 | $838 | $264 | $714 |
| % Growth | 2.2% | 217.5% | -63% | – |
| Cost of Goods Sold | $171 | $262 | $65 | $216 |
| Gross Profit | $685 | $575 | $199 | $498 |
| % Margin | 80.1% | 68.7% | 75.4% | 69.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $676 | $0 | $0 | $0 |
| SG&A Expenses | $676 | $625 | $373 | $818 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$0 | $0 | $0 | $0 |
| Operating Expenses | $506 | $363 | $373 | $602 |
| Operating Income | $180 | $213 | -$109 | -$104 |
| % Margin | 21% | 25.4% | -41.2% | -14.6% |
| Other Income/Exp. Net | -$2,480 | -$57 | -$57 | -$53 |
| Pre-Tax Income | $0 | $0 | $0 | $0 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$2,300 | $156 | -$166 | -$157 |
| % Margin | -268.7% | 18.6% | -62.8% | -22% |
| EPS | -0.31 | 0.02 | -0.02 | -0.02 |
| % Growth | -1,650% | 200% | 0% | – |
| EPS Diluted | -0.31 | 0.02 | -0.02 | -0.02 |
| Weighted Avg Shares Out | 7,503 | 7,503 | 7,503 | 7,473 |
| Weighted Avg Shares Out Dil | 7,503 | 10,286 | 7,503 | 7,473 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $46 | $57 | $57 | $53 |
| Depreciation & Amortization | $171 | $262 | $65 | $216 |
| EBITDA | $350 | $475 | -$44 | $112 |
| % Margin | 40.9% | 56.7% | -16.5% | 15.7% |