Golden Sun Education Group Limited
GSUN · NASDAQ
3/31/2025 | 9/30/2024 | 3/31/2024 | 9/30/2023 | |
|---|---|---|---|---|
| Revenue | $16,569 | $6,451 | $3,708 | $2,629 |
| % Growth | 156.8% | 74% | 41% | – |
| Cost of Goods Sold | $15,971 | $5,721 | $2,075 | $2,077 |
| Gross Profit | $598 | $730 | $1,633 | $552 |
| % Margin | 3.6% | 11.3% | 44% | 21% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,744 | $1,731 | $1,418 | $1,061 |
| SG&A Expenses | $1,802 | $2,104 | $1,474 | $2,628 |
| Sales & Mktg Exp. | $57 | $373 | $55 | $253 |
| Other Operating Expenses | $0 | $0 | $1,348 | $0 |
| Operating Expenses | $1,802 | $2,104 | $2,821 | $2,628 |
| Operating Income | -$1,203 | -$1,374 | -$1,188 | -$2,076 |
| % Margin | -7.3% | -21.3% | -32.1% | -79% |
| Other Income/Exp. Net | -$4,685 | -$921 | -$467 | -$66 |
| Pre-Tax Income | -$5,889 | -$2,295 | -$1,655 | -$2,143 |
| Tax Expense | $0 | -$120 | $139 | -$44 |
| Net Income | -$4,795 | -$1,947 | -$1,759 | -$2,112 |
| % Margin | -28.9% | -30.2% | -47.4% | -80.3% |
| EPS | -2.94 | -0.98 | -0.89 | -1.11 |
| % Growth | -200% | -10.1% | 19.8% | – |
| EPS Diluted | -2.94 | -0.98 | -0.89 | -1.11 |
| Weighted Avg Shares Out | 1,629 | 1,981 | 1,981 | 1,909 |
| Weighted Avg Shares Out Dil | 1,981 | 1,981 | 1,981 | 1,909 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $94 |
| Interest Expense | $166 | $132 | $111 | $189 |
| Depreciation & Amortization | $20 | $39 | $255 | $281 |
| EBITDA | -$1,183 | -$1,336 | -$1,289 | -$1,673 |
| % Margin | -7.1% | -20.7% | -34.8% | -63.6% |