GSR II Meteora Acquisition Corp.
GSRMU · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $573,703 | $688,967 | $646,830 | $548,980 |
| % Growth | -16.7% | 6.5% | 17.8% | – |
| Cost of Goods Sold | $482,263 | $587,938 | $574,535 | $492,954 |
| Gross Profit | $91,440 | $101,029 | $72,295 | $56,026 |
| % Margin | 15.9% | 14.7% | 11.2% | 10.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $57,158 | $57,770 | $36,991 | $29,137 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $10,072 | $12,788 | $18,783 | $13,041 |
| Operating Expenses | $67,230 | $70,558 | $55,774 | $42,178 |
| Operating Income | $24,210 | $30,471 | $16,521 | $13,848 |
| % Margin | 4.2% | 4.4% | 2.6% | 2.5% |
| Other Income/Exp. Net | -$14,258 | -$28,952 | -$12,580 | -$8,098 |
| Pre-Tax Income | $9,952 | $1,519 | $3,941 | $5,750 |
| Tax Expense | $2,138 | $49 | $395 | -$171 |
| Net Income | -$11,686 | -$26,102 | $3,980 | $5,943 |
| % Margin | -2% | -3.8% | 0.6% | 1.1% |
| EPS | -0.56 | -1.57 | 0.32 | 0.48 |
| % Growth | 64.3% | -590.6% | -33.3% | – |
| EPS Diluted | -0.56 | -1.57 | 0.32 | 0.48 |
| Weighted Avg Shares Out | 20,806 | 16,676 | 12,359 | 12,359 |
| Weighted Avg Shares Out Dil | 20,806 | 16,676 | 12,359 | 12,359 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $14,199 | $11,926 | $12,318 | $8,000 |
| Depreciation & Amortization | $10,072 | $12,788 | $18,783 | $13,041 |
| EBITDA | $34,223 | $26,233 | $35,042 | $26,791 |
| % Margin | 6% | 3.8% | 5.4% | 4.9% |