GSR II Meteora Acquisition Corp.
GSRMU · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $162,482 | $172,108 | $164,226 | $136,827 |
| % Growth | -5.6% | 4.8% | 20% | – |
| Cost of Goods Sold | $132,357 | $139,382 | $131,091 | $111,415 |
| Gross Profit | $30,125 | $32,726 | $33,135 | $25,412 |
| % Margin | 18.5% | 19% | 20.2% | 18.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $16,443 | $15,109 | $13,440 | $13,096 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,900 | $1,869 | $1,897 | $1,888 |
| Operating Expenses | $18,343 | $16,978 | $15,337 | $14,984 |
| Operating Income | $11,782 | $15,748 | $17,798 | $10,428 |
| % Margin | 7.3% | 9.2% | 10.8% | 7.6% |
| Other Income/Exp. Net | -$3,253 | -$2,263 | -$4,171 | -$3,376 |
| Pre-Tax Income | $8,529 | $13,485 | $13,627 | $7,052 |
| Tax Expense | $3,042 | $1,162 | $1,452 | $1,659 |
| Net Income | $5,544 | $6,070 | $4,193 | -$6,648 |
| % Margin | 3.4% | 3.5% | 2.6% | -4.9% |
| EPS | 0.08 | 0.28 | 0.2 | -0.32 |
| % Growth | -71.4% | 40% | 162.5% | – |
| EPS Diluted | 0.08 | 0.28 | 0.2 | -0.32 |
| Weighted Avg Shares Out | 67,823 | 21,360 | 21,360 | 20,806 |
| Weighted Avg Shares Out Dil | 67,823 | 21,360 | 21,360 | 20,806 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $4,133 | $4,726 | $3,068 | $3,468 |
| Depreciation & Amortization | $1,900 | $1,869 | $1,897 | $1,888 |
| EBITDA | $14,562 | $20,080 | $18,592 | $12,408 |
| % Margin | 9% | 11.7% | 11.3% | 9.1% |