GSR II Meteora Acquisition Corp.
GSRMU · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $162 | $172 | $164 | $137 |
| % Growth | -5.6% | 4.8% | 20% | – |
| Cost of Goods Sold | $132 | $139 | $131 | $111 |
| Gross Profit | $30 | $33 | $33 | $25 |
| % Margin | 18.5% | 19% | 20.2% | 18.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $16 | $15 | $13 | $13 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2 | $2 | $2 | $2 |
| Operating Expenses | $18 | $17 | $15 | $15 |
| Operating Income | $12 | $16 | $18 | $10 |
| % Margin | 7.3% | 9.2% | 10.8% | 7.6% |
| Other Income/Exp. Net | -$3 | -$2 | -$4 | -$3 |
| Pre-Tax Income | $9 | $13 | $14 | $7 |
| Tax Expense | $3 | $1 | $1 | $2 |
| Net Income | $6 | $6 | $4 | -$7 |
| % Margin | 3.4% | 3.5% | 2.6% | -4.9% |
| EPS | 0.08 | 0.28 | 0.2 | -0.32 |
| % Growth | -71.4% | 40% | 162.5% | – |
| EPS Diluted | 0.08 | 0.28 | 0.2 | -0.32 |
| Weighted Avg Shares Out | 68 | 21 | 21 | 21 |
| Weighted Avg Shares Out Dil | 68 | 21 | 21 | 21 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $4 | $5 | $3 | $3 |
| Depreciation & Amortization | $2 | $2 | $2 | $2 |
| EBITDA | $15 | $20 | $19 | $12 |
| % Margin | 9% | 11.7% | 11.3% | 9.1% |