Gensource Potash Corporation
GSP.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$63 | CA$409 | CA$338 | CA$1,712 |
| Short-Term Investments | CA$2 | CA$3 | CA$8 | CA$11 |
| Receivables | CA$232 | CA$254 | CA$300 | CA$143 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$58 | CA$64 | CA$75 | CA$305 |
| Total Curr. Assets | CA$355 | CA$730 | CA$721 | CA$2,171 |
| Property Plant & Equip (Net) | CA$18,492 | CA$22,943 | CA$21,851 | CA$16,634 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$4,778 | CA$0 | CA$2,378 | CA$935 |
| Total NC Assets | CA$23,270 | CA$22,943 | CA$24,229 | CA$17,569 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$23,626 | CA$23,673 | CA$24,950 | CA$19,741 |
| Liabilities | – | – | – | – |
| Payables | CA$6,454 | CA$4,965 | CA$4,090 | CA$279 |
| Short-Term Debt | CA$5,494 | CA$5,515 | CA$2,380 | CA$80 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | -CA$279 |
| Other Curr. Liab. | CA$841 | CA$0 | CA$144 | CA$238 |
| Total Curr. Liab. | CA$12,789 | CA$10,479 | CA$6,614 | CA$319 |
| LT Debt | CA$0 | CA$0 | CA$2,881 | CA$3,037 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$2,881 | CA$3,037 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$45 | CA$95 | CA$135 |
| Total Liabilities | CA$12,789 | CA$10,479 | CA$9,495 | CA$3,356 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$45,812 | CA$45,813 | CA$42,418 | CA$40,994 |
| Retained Earnings | -CA$43,039 | -CA$40,144 | -CA$33,561 | -CA$31,069 |
| AOCI | CA$73 | CA$73 | CA$763 | CA$73 |
| Other Equity | CA$7,991 | CA$7,452 | CA$5,834 | CA$6,387 |
| Total Equity | CA$10,837 | CA$13,194 | CA$15,454 | CA$16,385 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$23,626 | CA$23,673 | CA$24,950 | CA$19,741 |
| Net Debt | CA$5,430 | CA$5,105 | CA$4,924 | CA$1,405 |