Ferroglobe PLC
GSM · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,644 | $1,650 | $2,598 | $1,779 |
| % Growth | -0.4% | -36.5% | 46% | – |
| Cost of Goods Sold | $1,103 | $953 | $1,367 | $1,282 |
| Gross Profit | $541 | $697 | $1,231 | $497 |
| % Margin | 32.9% | 42.3% | 47.4% | 27.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $348 | $362 | $404 | $333 |
| SG&A Expenses | $409 | $413 | $483 | $390 |
| Sales & Mktg Exp. | $62 | $51 | $78 | $57 |
| Other Operating Expenses | $94 | $87 | $88 | $76 |
| Operating Expenses | $503 | $500 | $571 | $465 |
| Operating Income | $38 | $197 | $661 | $31 |
| % Margin | 2.3% | 11.9% | 25.4% | 1.8% |
| Other Income/Exp. Net | -$1 | -$41 | -$69 | -$151 |
| Pre-Tax Income | $37 | $156 | $592 | -$120 |
| Tax Expense | $16 | $58 | $148 | -$5 |
| Net Income | $24 | $83 | $440 | -$111 |
| % Margin | 1.4% | 5% | 16.9% | -6.2% |
| EPS | 0.03 | 0.46 | 2.34 | -0.54 |
| % Growth | -93.5% | -80.3% | 533.3% | – |
| EPS Diluted | 0.03 | 0.46 | 2.32 | -0.54 |
| Weighted Avg Shares Out | 188 | 188 | 188 | 177 |
| Weighted Avg Shares Out Dil | 189 | 190 | 190 | 177 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $0 | $0 | $0 |
| Interest Expense | $15 | $34 | $52 | $56 |
| Depreciation & Amortization | $75 | $74 | $82 | $97 |
| EBITDA | $128 | $263 | $725 | $34 |
| % Margin | 7.8% | 15.9% | 27.9% | 1.9% |